Key financials

Norion Bank’s financial reports include alternative performance measures which Norion Bank believes provide valuable information and facilitate analysis of the company's financial development. These key ratios are not prepared in accordance with IFRS and are necessarily not comparable to similar key ratios presented by other companies.

INCOME STATEMENT (SEK million) Q1 2024 Q4 2023 Q1 2023 FY 2023
Net interest income 832 864 809 3,291
Total income 933 934 882 3,648
Net profit for the period 329 326 305 1 294
Earnings per share before dilution, SEK 1.53 1.51 1.42 6.02
Earnings per share after dilution, SEK 1.53 1.51 1.42 6.02

BALANCE SHEET (SEK million) Q1 2024 Q4 2023 Q1 2023 FY 2023
Loans to the public 45,199 45,470 41,699 45,470
Deposits and borrowings from the public 45,234 42,663 36,442 42,663
Debt securities in issue 1,249 1,248 3,243 1,248
Subordinated liabilities - - - -
Total equity shareholders of Norion Bank AB 8,116 7,803 6,860 7,803

 

KEY RATIOS Q1 2024 Q4 2023 Q1 2023 FY 2023
Net interest margin (NIM) - Period 7.3 % 7.7 % 7.8 % 7.6 %
Net interest margin (NIM) - LTM 7.6 % 7.6 % 7.6 % 7.6 %
Credit losses, net - Period 2.3 % 2.4 % 2.6 % 2.5 %
Credit losses, net - LTM 2.5 % 2.5 % 2.5 % 2.5 %
C/I ratio - Period 27.7 % 27.1 % 26.0 % 25.6 %
C/I ratio - LTM 26.0 % 25.6 % 25.7 % 25.6 %
Return on equity (RoE) - Period 15.8 % 16.3 % 17.4 % 17.2 %
Return on equity (RoE) - LTM 16.8 % 17.2 % 18.2 % 17.2 %
CET1 ratio 1) 16.1 % 15.9 % 14.6 % 15.9 %
Tier 1 ratio 1) 16.1 % 17.0 % 15.7 % 17.0 %
Total capital ratio 1) 16.1 % 17.0 % 15.7 % 17.0 %
Average number of full-time employees 366 357 328 343

 

ADJUSTED KEY RATIOS Q1 2024 Q4 2023 Q1 2023 FY 2023
Net interest margin (NIM) - Period 7.3 % 7.7 % 7.8 % 7.6 %
Net interest margin (NIM) - LTM 7.6 % 7.6 % 7.6 % 7.6 %
Credit loss level - Period 2.3 % 2.4 % 2.6 % 2.5 %
Credit loss level - LTM 2.5 % 2.5 % 2.5 % 2.5 %
C/I ratio - Period 27.7 % 27.1 % 26.0 % 25.6 %
C/I ratio - LTM 26.0 % 25.6 % 25.7 % 25.6 %
Return on equity (RoE) - Period 15.8 % 16.3 % 17.4 % 17.2 %
Return on equity (RoE) - LTM 16.8 % 17.2 % 18.1 % 17.2 %

 

  1. Key ratios according to capital adequacy rules (CRR)