Key financials

Norion Bank’s financial reports include alternative performance measures which Norion Bank believes provide valuable information and facilitate analysis of the company's financial development. These key ratios are not prepared in accordance with IFRS and are necessarily not comparable to similar key ratios presented by other companies.

INCOME STATEMENT (SEK million) Q2 2024 Q1 2024 Q2 2023 Jan-Jun 2024 Jan-Jun 2023 FY 2023
Net interest income 844 832 826 1,676 1,634 3,291
Total income 947 933 926 1,880 1,808 3,648
Net profit for the period 326 329 342 655 647 1 294
Earnings per share before dilution, SEK 1.59 1.53 1.60 3.12 3.02 6.02
Earnings per share after dilution, SEK 1.59 1.53 1.60 3.12 3.02 6.02
BALANCE SHEET (SEK million) Q2 2024 Q1 2024 Q2 2023 Jan-Jun 2024 Jan-Jun 2023 FY 2023
Loans to the public 47,410 45,199 42,106 47,410 42,106 45,470
Deposits and borrowings from the public 45,879 45,234 38,753 45,879 38,753 42,663
Debt securities in issue 1,817 1,249 2,754 1,817 2,754 1,248
Subordinated liabilities 299 - - 299 - -
Total equity shareholders of Norion Bank AB 8,443 8,116 7,187 8,443 7,187 7,803

 

KEY RATIOS Q2 2024 Q1 2024 Q2 2023 Jan-Jun 2024 Jan-Jun 2023 FY 2023
Net interest margin (NIM) - Period 7.3 % 7.3 % 7.9 % 7.2 % 7.8 % 7.6 %
Net interest margin (NIM) - LTM 7.4 % 7.6 % 7.7 % 7.4 % 7.7 % 7.6 %
Credit losses, net - Period 2.3 % 2.3 % 2.5 % 2.3 % 2.5 % 2.5 %
Credit losses, net - LTM 2.4 % 2.5 % 2.5 % 2.4 % 2.5 % 2.5 %
C/I ratio - Period 28.1 % 27.7 % 24.9 % 27.9 % 25.4 % 25.6 %
C/I ratio - LTM 26.9 % 26.0 % 25.1 % 26.9 % 25.1 % 25.6 %
Return on equity (RoE) - Period 15.8 % 15.8 % 18.7 % 15.8 % 18.0 % 17.2 %
Return on equity (RoE) - LTM 16.1 % 16.8 % 18.9 % 16.1 % 18.9 % 17.2 %
CET1 ratio 1) 15.8 % 16.1 % 15.0 % 15.8 % 15.0 % 15.9 %
Tier 1 ratio 1) 15.8 % 16.1 % 16.1 % 15.8 % 16.1 % 17.0 %
Total capital ratio 1) 16.4 % 16.1 % 16.1 % 16.4 % 16.1 % 17.0 %
Average number of full-time employees 379 366 341 373 335 343

 

ADJUSTED KEY RATIOS Q2 2024 Q1 2024 Q2 2023 Jan-Jun 2024 Jan-Jun 2023 FY 2023
Net interest margin (NIM) - Period 7.3 % 7.3 % 7.9 % 7.2 % 7.8 % 7.6 %
Net interest margin (NIM) - LTM 7.4 % 7.6 % 7.7 % 7.4 % 7.7 % 7.6 %
Credit loss level - Period 2.3 % 2.3 % 2.5 % 2.3 % 2.5 % 2.5 %
Credit loss level - LTM 2.4 % 2.5 % 2.5 % 2.4 % 2.5 % 2.5 %
C/I ratio - Period 28.1 % 27.7 % 24.9 % 27.9 % 25.4 % 25.6 %
C/I ratio - LTM 26.9 % 26.0 % 25.1 % 26.9 % 25.1 % 25.6 %
Return on equity (RoE) - Period 15.8 % 15.8 % 18.7 % 15.8 % 18.0 % 17.2 %
Return on equity (RoE) - LTM 16.1 % 16.8 % 18.8 % 16.1 % 18.8 % 17.2 %

 

  1. Key ratios according to capital adequacy rules (CRR)