Key financials

Norion Bank’s financial reports include alternative performance measures which Norion Bank believes provide valuable information and facilitate analysis of the company's financial development. These key ratios are not prepared in accordance with IFRS and are necessarily not comparable to similar key ratios presented by other companies.

INCOME STATEMENT (SEK million) Q1 2025 Q4 2024 Q1 2024 FY 2024
Net interest income 928 831 832 3 313
Total income 1 022 922 933 3 697
Net profit for the period 412 301 329 1 265
Earnings per share before dilution, SEK 2.01 1.46 1.53 6.09
Earnings per share after dilution, SEK 2.01

1.46

1.53 6.09

 

BALANCE SHEET (SEK million) Q1 2025 Q4 2024 Q1 2024 FY 2024
Loans to the public 47 513 50 286 45 199 50 286
Deposits and borrowings from the public 53 837 53 017 45 234 53 017
Debt securities in issue 2 079 2 320 1 249 2 320
Subordinated liabilities 598 598 - 598
Total equity shareholders of Norion Bank AB 9 462 9 052 8 116 9 052

 

KEY RATIOS Q1 2025 Q4 2024 Q1 2024 FY 2024
Net interest margin (NIM) - Period 7.6 % 6.7 % 7.3 % 6.9 %
Net interest margin (NIM) - LTM 7.4 % 6.9 % 7.6 % 6.9 %
Credit losses, net - Period 1.8 % 1.9 % 2.3 % 2.1 %
Credit losses, net - LTM 2.1 % 2.1 % 2.5 % 2.1 %
C/I ratio - Period 27.5 % 32.8 % 27.7 % 29.1 %
C/I ratio - LTM 29.0 % 29.1 % 26.0 % 29.1 %
Return on equity (RoE) - Period 17.8 % 13.5 % 15.8 % 14.8 %
Return on equity (RoE) - LTM 15.3 % 14.8 % 16.8 % 14.8 %
CET1 ratio 1) 16.1 % 15.8 % 16.1 % 15.8 %
Tier 1 ratio 1) 16.1 % 15.8 % 16.1 % 15.8 %
Total capital ratio 1) 17.2 % 16.9 % 16.1 % 16.9 %
Average number of full-time employees 399 396 366 382

 

ADJUSTED KEY RATIOS Q1 2025 Q4 2024 Q1 2024 FY 2024
Net interest margin (NIM) - Period 7.6% 6.7 % 7.3 % 6.9 %
Net interest margin (NIM) - LTM 7.4 % 6.9 % 7.6 % 6.9 %
Credit loss level - Period 1.8 % 1.9 % 2.3 % 2.1 %
Credit loss level - LTM 2.1 % 2.1 % 2.5 % 2.1 %
C/I ratio - Period 27.5 % 32.8 % 27.7 % 29.1 %
C/I ratio - LTM 29.0 % 29.1 % 26.0 % 29.1 %
Return on equity (RoE) - Period 17.8 % 13.5 % 15.8 % 14.8 %
Return on equity (RoE) - LTM 15.3 % 14.8 % 16.8 % 14.8 %

 

  1. Key ratios according to capital adequacy rules (CRR)